XPERIA’s Marketing Journey

January Investment

Description
Price
Qty
Subtotal
Frequency
Email Marketing Software
  • Annual subscription to Tarvent
  • Up to 75,000 contacts
  • Cost will increase once contacts grow beyond 75,000
$6532
1
$6,532.00
Annually
Digital Ads
  • Display/Retargeting (~40%)
  • Google Search Ads (~35%)
  • Social Media Ads (~25%)
  • The allotment of this budget may be shifted as needed
$9500
1
$9,500.00
Monthly
Social Media Management
  • Up to 24 hours monthly
  • Facebook
  • TikTok
  • Instagram
$2800
1
$2,800.00
Monthly
Retainer for Email Marketing Design & Management, Graphic Design, extra Social Media Management if needed
  • 10 hours @ $125/hour; usable within each month
  • Email Marketing - initial templates
  • Graphic Design - campaign designs
  • Additional hours billed at $125/hour
$1250
1
$1,250.00
Monthly
Ongoing Strategy and Project Management
  • 5 hours monthly
  • Includes ongoing strategy and bi-monthly strategy meetings
$750
1
$750.00
Monthly
 
One-Time Total:
Monthly Total:
Annual Total:
Future:
 
$0.00
$14,300.00
$6,532.00
$0.00

February Investment

Description
Price
Qty
Subtotal
Frequency
Digital Ads
  • Display/Retargeting (~40%)
  • Google Search Ads (~35%)
  • Social Media Ads (~25%)
  • The allotment of this budget may be shifted as needed
$9500
1
$9,500.00
Monthly
Social Media Management
  • Up to 24 hours monthly
  • Facebook
  • TikTok
  • Instagram
$2800
1
$2,800.00
Monthly
Retainer for Email Marketing Design & Management, Graphic Design, extra Social Media Management if needed
  • 10 hours @ $125/hour; usable within each month
  • Email Marketing - initial templates
  • Graphic Design - campaign designs
  • Additional hours billed at $125/hour
$1250
1
$1,250.00
Monthly
Billboards
  • Double panel board near entrance
$8000
1
$8,000.00
Monthly
Ongoing Strategy and Project Management
  • 5 hours monthly
  • Includes ongoing strategy and bi-monthly strategy meetings
$750
1
$750.00
Monthly
Visitor Identification
  • 1500 Leads/Email addresses
$1000
1
$1,000.00
Monthly
 
One-Time Total:
Monthly Total:
Annual Total:
Future:
 
$0.00
$23,300.00
$0.00
$0.00

March-December Investment

Description
Price
Qty
Subtotal
Frequency
Digital Ads
  • Display/Retargeting (~40%)
  • Google Search Ads (~35%)
  • Social Media Ads (~25%)
  • The allotment of this budget may be shifted as needed
$9500
1
$9,500.00
Monthly
Social Media Management
  • Up to 24 hours monthly
  • Facebook
  • TikTok
  • Instagram
$2800
1
$2,800.00
Monthly
Retainer for Email Marketing Design & Management, Graphic Design, extra Social Media Management if needed
  • 10 hours @ $125/hour; usable within each month
  • Email Marketing - initial templates
  • Graphic Design - campaign designs
  • Additional hours billed at $125/hour
$1250
1
$1,250.00
Monthly
Billboards
  • Double panel board near entrance
$8000
1
$8,000.00
Monthly
Ongoing Strategy and Project Management
  • 5 hours monthly
  • Includes ongoing strategy and bi-monthly strategy meetings
$750
1
$750.00
Monthly
Visitor Identification
  • 1500 Leads/Email addresses
$1000
1
$1,000.00
Monthly
Tanger Ads (June-July)
  • 8 weeks of floor stickers
$3000
1
$3,000.00
One-Time
Tanger Ads (March-April)
  • 8 weeks of floor stickers
$3000
1
$3,000.00
One-Time
 
One-Time Total:
Monthly Total:
Annual Total:
Future:
 
$6,000.00
$23,300.00
$0.00
$0.00